Business
Wire December 20, 2018
First quarter highlights, year-over-year
·
Sales increased 9.9 percent to $33.8 billion
·
Operating income increased 6.1 percent to $1.4
billion; Adjusted operating income decreased 4.1 percent to $1.7 billion
·
EPS increased 45.7 percent to $1.18; Adjusted EPS
increased 14.1 percent to $1.46
Fiscal 2019 outlook
·
Company maintained its guidance of 7 percent to 12 percent
growth in fiscal 2019 adjusted EPS at constant currency rates
·
Company to launch transformational cost management
program, which is targeting annual cost savings in excess of $1
billion by the end of the third year
DEERFIELD,
Ill.--(BUSINESS WIRE)-- Walgreens Boots Alliance, Inc.(Nasdaq: WBA) today
announced financial results for the first quarter of fiscal 2019, which
ended November 30, 2018.
Executive Vice
Chairman and CEO Stefano Pessina said, “We are pleased to have
delivered double digit percentage growth in earnings per share in the first
quarter, including solid results in the U.S. We continue to focus on
and invest in transforming our business. We have made good progress on
partnerships, including advancing our collaborations with Kroger, FedEx and
Humana and, earlier this week, we announced an initiative with Verily to
further expand our health care offering. Today we are reaffirming our fiscal
2019 guidance and announcing the launch of a new transformational cost
management program, which is targeting annual cost savings of more than $1
billion by the end of the third year, to better position ourselves to meet
our long term targets.”
Overview of First
Quarter Results
Fiscal 2019 first quarter net earnings attributable to Walgreens Boots Allianceincreased 36.8 percent to $1.1 billion compared with the same quarter a year ago, while net earnings per share1 increased 45.7 percent to $1.18 compared with the same quarter a year ago.
Fiscal 2019 first quarter net earnings attributable to Walgreens Boots Allianceincreased 36.8 percent to $1.1 billion compared with the same quarter a year ago, while net earnings per share1 increased 45.7 percent to $1.18 compared with the same quarter a year ago.
Adjusted net
earnings attributable to Walgreens Boots Alliance2 increased
7.0 percent to $1.4 billion, up 7.6 percent on a constant currency basis,
compared with the same quarter a year ago. Adjusted earnings per share
were $1.46, an increase of 14.1 percent on both a reported and constant
currency basis, compared with the same quarter a year ago.
Sales in the first
quarter were $33.8 billion, an increase of 9.9 percent from the year-ago
quarter, and an increase of 11.4 percent on a constant currency basis,
including the benefit from acquired Rite Aid stores.
Operating income
was $1.4 billion, an increase of 6.1 percent from the same quarter a year
ago. Adjusted operating income was $1.7 billion, a decrease of 4.1 percent
from the same quarter a year ago, and a decrease of 3.3 percent on a constant
currency basis, reflecting a challenging market and exceptional items in
the UK.
Net cash provided
by operating activities was $460 million in the first quarter, and
free cash flow was negative $10 million, reflecting first quarter
investment in working capital and the integration of Rite Aid stores.
Business Divisions
Retail Pharmacy USA:
Retail Pharmacy USA had first quarter sales of $25.7 billion, an increase of 14.4 percent over the year-ago quarter. Excluding the benefit from acquired Rite Aid stores, organic sales growth was 4.6 percent in the quarter.
Retail Pharmacy USA had first quarter sales of $25.7 billion, an increase of 14.4 percent over the year-ago quarter. Excluding the benefit from acquired Rite Aid stores, organic sales growth was 4.6 percent in the quarter.
Pharmacy sales,
which accounted for 74.4 percent of the division’s sales in the quarter,
increased 17.5 percent compared with the year-ago quarter, primarily due to
higher prescription volumes from the acquisition of Rite Aid stores and from
central specialty. Comparable pharmacy sales increased 2.8 percent. The
division filled 289.8 million prescriptions, including immunizations, adjusted
to 30-day equivalents in the quarter, an increase of 11.4 percent over the
year-ago quarter. Prescriptions filled in comparable stores increased 2.0
percent compared with the same quarter a year ago.
The division’s
retail prescription market share on a 30-day adjusted basis in the first
quarter increased approximately 180 basis points over the year-ago quarter to
22.4 percent, as reported by IQVIA.
Retail sales
increased 6.0 percent in the first quarter compared with the year-ago period.
Comparable retail sales were down 3.2 percent in the quarter, primarily due to
the continued de-emphasis of select products such as tobacco, and a difficult
comparison with the prior year quarter, which was boosted by exceptional
events.
Gross profit
increased 7.1 percent compared with the same quarter a year ago and adjusted
gross profit increased 6.1 percent.
First quarter
selling, general and administrative expenses (SG&A) as a percentage of
sales improved by 1.1 percentage points compared with the year-ago quarter,
primarily due to sales mix and strong cost discipline, partially offset by the
higher cost mix of acquired Rite Aid stores. On an adjusted basis, SG&A as
a percentage of sales improved by 1.0 percentage point in the same period. The
first quarter of 2019 included $30 million of costs related to
previously announced store and labor investments.
Operating income in
the first quarter increased 3.5 percent from the year-ago quarter to $1.2
billion. Adjusted operating income in the first quarter increased 0.1 percent
from the year-ago quarter to $1.4 billion, including an adverse impact of
2.2 percentage points due to the store and labor investments mentioned above.
Retail Pharmacy
International:
Retail Pharmacy International had first quarter sales of $2.9 billion, a decrease of 5.9 percent from the year-ago quarter, reflecting an adverse currency impact of 2.3 percent. Sales decreased 3.6 percent on a constant currency basis, which included negative impacts of the divestiture of Boots Contract Manufacturing in the prior year quarter and a change in loyalty accounting. Excluding these items, on a constant currency basis, sales decreased 2.3 percent, mainly due to weak UK market conditions.
Retail Pharmacy International had first quarter sales of $2.9 billion, a decrease of 5.9 percent from the year-ago quarter, reflecting an adverse currency impact of 2.3 percent. Sales decreased 3.6 percent on a constant currency basis, which included negative impacts of the divestiture of Boots Contract Manufacturing in the prior year quarter and a change in loyalty accounting. Excluding these items, on a constant currency basis, sales decreased 2.3 percent, mainly due to weak UK market conditions.
In the UK,
comparable pharmacy sales decreased 3.5 percent and comparable retail sales
decreased 2.6 percent. Improved Boots UK market share performance was
more than offset by a very weak retail environment.
Gross profit
decreased 7.8 percent compared with the same quarter a year ago. On a constant
currency basis, adjusted gross profit decreased 5.6 percent, of which 3.1
percentage points were due to exceptional items and timing. These included the
divestiture of Boots Contract Manufacturing and the loyalty accounting change.
SG&A as a
percentage of sales increased 2.3 percentage points. Adjusted SG&A as a
percentage of sales, on a constant currency basis, increased 1.3 percentage
points.
Operating income in
the first quarter decreased 56.4 percent from the year-ago quarter to $78
million, while adjusted operating income decreased 35.6 percent to $132
million, down 34.6 percent on a constant currency basis. Approximately half of
the decline was due to exceptional items and timing, with the balance due
to UK market conditions.
Pharmaceutical
Wholesale:
Pharmaceutical Wholesale had first quarter sales of $5.7 billion, a decrease of 0.2 percent from the year-ago quarter, entirely due to a negative currency impact of 6.8 percent. On a constant currency basis, sales increased 6.6 percent, with continued strong growth in emerging markets.
Pharmaceutical Wholesale had first quarter sales of $5.7 billion, a decrease of 0.2 percent from the year-ago quarter, entirely due to a negative currency impact of 6.8 percent. On a constant currency basis, sales increased 6.6 percent, with continued strong growth in emerging markets.
Operating income in
the first quarter was $155 million, which included a gain of $39
million from the company’s equity earnings in AmerisourceBergen. This
compared with operating income of $15 million in the year-ago
quarter, which included a loss of $112 million from the company's
equity earnings in AmerisourceBergen.
Adjusted operating
income decreased 2.2 percent to $220 million due entirely to the
impact of currencies. On a constant currency basis, adjusted operating income
increased 3.1 percent.
Transformational
Cost Management Program
The company has launched a transformational cost management program targeting annual cost savings in excess of $1 billion by the end of the third year. The program includes divisional optimization initiatives, global smart spending, global smart organization and digitalization of the enterprise to transform long-term capabilities.
The company has launched a transformational cost management program targeting annual cost savings in excess of $1 billion by the end of the third year. The program includes divisional optimization initiatives, global smart spending, global smart organization and digitalization of the enterprise to transform long-term capabilities.
Divisional
optimization has already started and includes cost reduction activities in the
Pharmaceutical Wholesale division and in the company's retail businesses
in Chile and Mexico. Additionally, the company has initiated
global smart spending and smart organization programs, initially focused on the
company's Retail Pharmacy USA division, its retail business in
the UK and its global functions.
The company
anticipates that aspects of such initiatives would result in significant
restructuring and other special charges as they are implemented. The company
has recognized cumulative pre-tax charges of $30 million for the
three months ended November 30, 2018, which were primarily recorded within
selling, general and administrative expenses. These charges primarily relate to
the retail businesses in Chile and Mexico, in the Retail
Pharmacy International division.
Dividends
Declared
During the first quarter, the company declared a regular quarterly dividend of 44 cents per share. The dividend was payable December 12, 2018 to stockholders of record as of November 12, 2018.
During the first quarter, the company declared a regular quarterly dividend of 44 cents per share. The dividend was payable December 12, 2018 to stockholders of record as of November 12, 2018.
Conference
Call
Walgreens Boots Alliance will hold a one-hour conference call to discuss the first quarter results beginning at 8:30 a.m. Eastern time today, December 20, 2018. The conference call will be simulcast through the Walgreens Boots Alliance investor relations website at: http://investor.walgreensbootsalliance.com. A replay of the conference call will be archived on the website for 12 months after the call.
Walgreens Boots Alliance will hold a one-hour conference call to discuss the first quarter results beginning at 8:30 a.m. Eastern time today, December 20, 2018. The conference call will be simulcast through the Walgreens Boots Alliance investor relations website at: http://investor.walgreensbootsalliance.com. A replay of the conference call will be archived on the website for 12 months after the call.
The replay also
will be available from 11:30 a.m. Eastern time, December 20,
2018 through December 27, 2018, by calling +1 855 859 2056 within
the U.S.and Canada, or +1 404 537 3406 outside
the U.S. and Canada, using replay code 4380027.
1 All references to earnings per share (EPS) are to diluted
EPS attributable to Walgreens Boots Alliance.
2 Please see the “Supplemental Information (Unaudited)
Regarding Non-GAAP Financial Measures” at the end of this press release for
more detailed information regarding non-GAAP financial measures used, including
all measures presented as "adjusted" or on a "constant
currency" basis, and free cash flow.
Cautionary Note
Regarding Forward-Looking Statements: All statements in this release that are
not historical including, without limitation, those regarding estimates of and
goals for future tax, financial and operating performance and results
(including those under “Company Outlook” above), the expected execution and
effect of our business strategies, our cost-savings and growth initiatives,
pilot programs and initiatives, and restructuring activities and the amounts
and timing of their expected impact, and our amended and restated asset
purchase agreement with Rite Aid and the transactions contemplated thereby and
their possible timing and effects, are forward-looking statements made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act
of 1995. Words such as “expect,” “likely,” “outlook,” “forecast,”
“preliminary,” “pilot,” “would,” “could,” “should,” “can,” “will,” “project,”
“intend,” “plan,” “goal,” “guidance,” “target,” “aim,” “continue,” “sustain,”
“synergy,” “on track,” “on schedule,” “headwind,” “tailwind,” “believe,”
“seek,” “estimate,” “anticipate,” "upcoming," "to come,"
“may,” “possible,” “assume,” and variations of such words and similar
expressions are intended to identify such forward-looking statements. These
forward-looking statements are not guarantees of future performance and are
subject to risks, uncertainties and assumptions, known or unknown, that could
cause actual results to vary materially from those indicated or anticipated,
including, but not limited to, those relating to the impact of private and
public third-party payers’ efforts to reduce prescription drug reimbursements,
fluctuations in foreign currency exchange rates, the timing and magnitude of
the impact of branded to generic drug conversions and changes in generic drug
prices, our ability to realize synergies and achieve financial, tax and
operating results in the amounts and at the times anticipated, supply
arrangements including our commercial agreement with AmerisourceBergen, the
arrangements and transactions contemplated by our framework agreement with
AmerisourceBergen and their possible effects, the risks associated with the
company’s equity method investment in AmerisourceBergen, the occurrence of any
event, change or other circumstance that could give rise to the termination,
cross-termination or modification of any of our contractual obligations, the
amount of costs, fees, expenses and charges incurred in connection with
strategic transactions, whether the costs and charges associated with our store
optimization program will exceed estimates, our ability to realize expected
savings and benefits from cost-savings initiatives, restructuring activities
and acquisitions and joint ventures in the amounts and at the times
anticipated, the timing and amount of any impairment or other charges, the
timing and severity of cough, cold and flu season, risks related to pilot
programs and new business initiatives and ventures generally, including the
risks that anticipated benefits may not be realized, changes in management’s
plans and assumptions, the risks associated with governance and control
matters, the ability to retain key personnel, changes in economic and business
conditions generally or in particular markets in which we participate, changes
in financial markets, credit ratings and interest rates, the risks relating to
the terms, timing, and magnitude of any share repurchase activity, the risks
associated with international business operations, including the risks
associated with the proposed withdrawal of the United Kingdom from
the European Union and international trade policies, tariffs and
relations, the risk of unexpected costs, liabilities or delays, changes in
vendor, customer and payer relationships and terms, including changes in
network participation and reimbursement terms and the associated impacts on volume
and operating results, risks of inflation in the cost of goods, risks
associated with the operation and growth of our customer loyalty programs,
risks related to competition, including changes in market dynamics,
participants, products and services offerings, retail formats and competitive
positioning, risks associated with new business areas and activities, risks
associated with acquisitions, divestitures, joint ventures and strategic
investments, including those relating to the acquisition of certain assets
pursuant to our amended and restated asset purchase agreement with Rite Aid,
the risks associated with the integration of complex businesses, outcomes of
legal and regulatory matters, and risks associated with changes in laws,
including those related to the December 2017 U.S. tax law changes,
regulations or interpretations thereof. These and other risks, assumptions and
uncertainties are described in Item 1A (Risk Factors) of our Annual Report on
Form 10-K for the fiscal year ended August 31, 2018, which is incorporated
herein by reference, and in other documents that we file or furnish with
the Securities and Exchange Commission. Should one or more of these risks
or uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those indicated or anticipated by such
forward-looking statements. Accordingly, you are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the date
they are made. Except to the extent required by law, we do not undertake, and
expressly disclaim, any duty or obligation to update publicly any
forward-looking statement after the date of this release, whether as a result
of new information, future events, changes in assumptions or otherwise.
Please refer to the
supplemental information presented below for reconciliations of the non-GAAP
financial measures used in this release to the most comparable GAAP financial
measure and related disclosures.
Certain amounts in
the tables in the appendix to this press release may not add due to rounding.
Notes to Editors:
About Walgreens
Boots Alliance
Walgreens Boots
Alliance (Nasdaq: WBA) is the first global pharmacy-led, health and
wellbeing enterprise. The company's heritage of trusted health care services
through community pharmacy care and pharmaceutical wholesaling dates back more
than 100 years.
Walgreens Boots
Alliance is the largest retail pharmacy, health and daily living
destination across the U.S. and Europe. Walgreens Boots
Alliance and the companies in which it has equity method investments
together have a presence in more than 25 countries and employ more than 415,000
people. The company is a global leader in pharmacy-led, health and wellbeing
retail and, together with its equity method investments, has more than 18,500
stores in 11 countries as well as one of the largest global pharmaceutical
wholesale and distribution networks, with more than 390 distribution centers
delivering to more than 230,000 pharmacies, doctors, health centers and
hospitals each year in more than 20 countries. In addition, Walgreens
Boots Alliance is one of the world’s largest purchasers of prescription
drugs and many other health and wellbeing products.
The company’s
portfolio of retail and business brands includes Walgreens, Duane
Reade, Boots and Alliance Healthcare, as well as increasingly global
health and beauty product brands, such as No7, Soap & Glory, Liz
Earle, Sleek MakeUP and Botanics.
Walgreens Boots
Alliance is proud to be a force for good, leveraging many decades of
experience and its international scale, to care for people and the planet
through numerous social responsibility and sustainability initiatives that have
an impact on the health and wellbeing of millions of people.
More company
information is available at www.walgreensbootsalliance.com.
(WBA-ER)
WALGREENS BOOTS ALLIANCE, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
|
||||||||
(UNAUDITED)
|
||||||||
(in millions, except per share amounts)
|
||||||||
|
|
|
||||||
|
|
Three months ended November 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Sales
|
|
$
|
33,793
|
|
|
$
|
30,740
|
|
Cost
of sales
|
|
26,152
|
|
|
23,399
|
|
||
Gross
profit
|
|
7,641
|
|
|
7,341
|
|
||
|
|
|
|
|
||||
Selling,
general and administrative expenses
|
|
6,280
|
|
|
5,910
|
|
||
Equity
earnings (loss) in AmerisourceBergen
|
|
39
|
|
|
(112
|
)
|
||
Operating
income
|
|
1,400
|
|
|
1,319
|
|
||
|
|
|
|
|
||||
Other
income (expense)
|
|
26
|
|
|
(134
|
)
|
||
Earnings
before interest and income tax provision
|
|
1,427
|
|
|
1,185
|
|
||
|
|
|
|
|
||||
Interest
expense, net
|
|
161
|
|
|
149
|
|
||
Earnings
before income tax provision
|
|
1,265
|
|
|
1,036
|
|
||
Income
tax provision
|
|
180
|
|
|
227
|
|
||
Post
tax earnings from other equity method investments
|
|
15
|
|
|
13
|
|
||
Net
earnings
|
|
1,100
|
|
|
822
|
|
||
|
|
|
|
|
||||
Net
earnings (loss) attributable to noncontrolling interests
|
|
(23
|
)
|
|
1
|
|
||
Net earnings attributable to Walgreens Boots
Alliance, Inc.
|
|
$
|
1,123
|
|
|
$
|
821
|
|
|
|
|
|
|
||||
Net earnings per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
1.18
|
|
|
$
|
0.82
|
|
Diluted
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
||||
Basic
|
|
948.2
|
|
|
1,006.1
|
|
||
Diluted
|
|
951.4
|
|
|
1,011.1
|
|
WALGREENS BOOTS ALLIANCE, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS
|
||||||||
(UNAUDITED)
|
||||||||
(in millions)
|
||||||||
|
|
|
|
|
||||
|
|
November 30,
2018 |
|
August 31,
2018 |
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash
and cash equivalents
|
|
$
|
980
|
|
|
$
|
785
|
|
Accounts
receivable, net
|
|
7,144
|
|
|
6,573
|
|
||
Inventories
|
|
10,976
|
|
|
9,565
|
|
||
Other
current assets
|
|
983
|
|
|
923
|
|
||
Total
current assets
|
|
20,083
|
|
|
17,846
|
|
||
|
|
|
|
|
||||
Non-current assets:
|
|
|
|
|
||||
Property,
plant and equipment, net
|
|
13,821
|
|
|
13,911
|
|
||
Goodwill
|
|
16,809
|
|
|
16,914
|
|
||
Intangible
assets, net
|
|
11,584
|
|
|
11,783
|
|
||
Equity
method investments
|
|
6,570
|
|
|
6,610
|
|
||
Other
non-current assets
|
|
1,074
|
|
|
1,060
|
|
||
Total
non-current assets
|
|
49,858
|
|
|
50,278
|
|
||
Total assets
|
|
$
|
69,941
|
|
|
$
|
68,124
|
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Short-term
debt
|
|
$
|
4,344
|
|
|
$
|
1,966
|
|
Trade
accounts payable
|
|
14,660
|
|
|
13,566
|
|
||
Accrued
expenses and other liabilities
|
|
5,484
|
|
|
5,862
|
|
||
Income
taxes
|
|
611
|
|
|
273
|
|
||
Total
current liabilities
|
|
25,099
|
|
|
21,667
|
|
||
|
|
|
|
|
||||
Non-current liabilities:
|
|
|
|
|
||||
Long-term
debt
|
|
11,646
|
|
|
12,431
|
|
||
Deferred
income taxes
|
|
1,793
|
|
|
1,815
|
|
||
Other
non-current liabilities
|
|
5,140
|
|
|
5,522
|
|
||
Total
non-current liabilities
|
|
18,579
|
|
|
19,768
|
|
||
Total
equity
|
|
26,263
|
|
|
26,689
|
|
||
Total liabilities and equity
|
|
$
|
69,941
|
|
|
$
|
68,124
|
|
WALGREENS BOOTS ALLIANCE, INC. AND
SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
||||||||
(in millions)
|
||||||||
|
|
Three months ended November 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net
earnings
|
|
$
|
1,100
|
|
|
$
|
822
|
|
Adjustments
to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation
and amortization
|
|
490
|
|
|
416
|
|
||
Deferred
income taxes
|
|
24
|
|
|
(63
|
)
|
||
Stock
compensation expense
|
|
27
|
|
|
25
|
|
||
Equity
(earnings) loss from equity method investments
|
|
(54
|
)
|
|
99
|
|
||
Other
|
|
97
|
|
|
152
|
|
||
Changes
in operating assets and liabilities:
|
|
|
|
|
||||
Accounts
receivable, net
|
|
(515
|
)
|
|
(362
|
)
|
||
Inventories
|
|
(1,424
|
)
|
|
(1,018
|
)
|
||
Other
current assets
|
|
(83
|
)
|
|
(154
|
)
|
||
Trade
accounts payable
|
|
1,097
|
|
|
1,043
|
|
||
Accrued
expenses and other liabilities
|
|
(341
|
)
|
|
(216
|
)
|
||
Income
taxes
|
|
94
|
|
|
246
|
|
||
Other
non-current assets and liabilities
|
|
(54
|
)
|
|
13
|
|
||
Net
cash provided by operating activities
|
|
460
|
|
|
1,003
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
||||
Additions
to property, plant and equipment
|
|
(470
|
)
|
|
(378
|
)
|
||
Proceeds
from sale of other assets
|
|
30
|
|
|
13
|
|
||
Business,
investment and asset acquisitions, net of cash acquired
|
|
(200
|
)
|
|
(265
|
)
|
||
Other
|
|
5
|
|
|
31
|
|
||
Net
cash used for investing activities
|
|
(635
|
)
|
|
(599
|
)
|
||
|
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
||||
Net
change in short-term debt with maturities of 3 months or less
|
|
1,067
|
|
|
1,026
|
|
||
Proceeds
from debt
|
|
1,085
|
|
|
110
|
|
||
Payments
of debt
|
|
(545
|
)
|
|
(92
|
)
|
||
Stock
purchases
|
|
(912
|
)
|
|
(2,525
|
)
|
||
Proceeds
related to employee stock plans
|
|
101
|
|
|
32
|
|
||
Cash
dividends paid
|
|
(422
|
)
|
|
(413
|
)
|
||
Other
|
|
16
|
|
|
5
|
|
||
Net
cash provided by (used for) financing activities
|
|
390
|
|
|
(1,857
|
)
|
||
|
|
|
|
|
||||
Effect
of exchange rate changes on cash, cash equivalents and restricted cash
|
|
(6
|
)
|
|
29
|
|
||
Changes in cash, cash equivalents and restricted
cash:
|
|
|
|
|
||||
Net
increase (decrease) in cash, cash equivalents and restricted cash
|
|
208
|
|
|
(1,424
|
)
|
||
Cash,
cash equivalents and restricted cash at beginning of period
|
|
975
|
|
|
3,496
|
|
||
Cash, cash equivalents and restricted cash at end
of period
|
|
$
|
1,183
|
|
|
$
|
2,072
|
|
WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION (UNAUDITED)
REGARDING NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
SUPPLEMENTAL INFORMATION (UNAUDITED)
REGARDING NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
The following
information provides reconciliations of the supplemental non-GAAP financial
measures, as defined under SEC rules, presented in this press release
to the most directly comparable financial measures calculated and presented in
accordance with generally accepted accounting principles in the United
States (GAAP). The company has provided the non-GAAP financial measures in
the press release, which are not calculated or presented in accordance with
GAAP, as supplemental information and in addition to the financial measures
that are calculated and presented in accordance with GAAP.
These supplemental
non-GAAP financial measures are presented because management has evaluated the
company’s financial results both including and excluding the adjusted items or
the effects of foreign currency translation, as applicable, and believe that
the supplemental non-GAAP financial measures presented provide additional
perspective and insights when analyzing the core operating performance of the
company’s business from period to period and trends in the company’s historical
operating results. These supplemental non-GAAP financial measures should not be
considered superior to, as a substitute for or as an alternative to, and should
be considered in conjunction with, the GAAP financial measures presented in the
press release. The company does not provide a reconciliation for non-GAAP
estimates on a forward-looking basis (including the information under “Company
Outlook” above) where it is unable to provide a meaningful or accurate
calculation or estimation of reconciling items and the information is not
available without unreasonable effort. This is due to the inherent difficulty
of forecasting the timing or amount of various items that have not yet
occurred, are out of the company’s control and/or cannot be reasonably
predicted, and that would impact diluted net earnings per share, the most
directly comparable forward-looking GAAP financial measure. For the same
reasons, the company is unable to address the probable significance of the
unavailable information. Forward-looking non-GAAP financial measures provided
without the most directly comparable GAAP financial measures may vary
materially from the corresponding GAAP financial measures.
Constant
currency
The company also presents certain information related to current period operating results in “constant currency,” which is a non-GAAP financial measure. These amounts are calculated by translating current period results at the foreign currency exchange rates used in the comparable period in the prior year. The company presents such constant currency financial information because it has significant operations outside of the United States reporting in currencies other than the U.S. dollar and this presentation provides a framework to assess how its business performed excluding the impact of foreign currency exchange rate fluctuations.
The company also presents certain information related to current period operating results in “constant currency,” which is a non-GAAP financial measure. These amounts are calculated by translating current period results at the foreign currency exchange rates used in the comparable period in the prior year. The company presents such constant currency financial information because it has significant operations outside of the United States reporting in currencies other than the U.S. dollar and this presentation provides a framework to assess how its business performed excluding the impact of foreign currency exchange rate fluctuations.
Comparable
sales
For our Retail Pharmacy divisions, comparable stores are defined as those that have been open for at least 12 consecutive months and that have not been closed for seven or more consecutive days, undergone a major remodel or been subject to a natural disaster during the past 12 months. Relocated and acquired stores are not included as comparable stores for the first 12 months after the relocation or acquisition. Comparable store sales, comparable pharmacy sales and comparable retail sales refer to total sales, pharmacy sales and retail sales, respectively, in such stores. For our Pharmaceutical Wholesale division, comparable sales are defined as sales excluding acquisitions and dispositions. The method of calculating comparable sales varies across the industries in which we operate. As a result, our method of calculating comparable sales may not be the same as other companies’ methods.
For our Retail Pharmacy divisions, comparable stores are defined as those that have been open for at least 12 consecutive months and that have not been closed for seven or more consecutive days, undergone a major remodel or been subject to a natural disaster during the past 12 months. Relocated and acquired stores are not included as comparable stores for the first 12 months after the relocation or acquisition. Comparable store sales, comparable pharmacy sales and comparable retail sales refer to total sales, pharmacy sales and retail sales, respectively, in such stores. For our Pharmaceutical Wholesale division, comparable sales are defined as sales excluding acquisitions and dispositions. The method of calculating comparable sales varies across the industries in which we operate. As a result, our method of calculating comparable sales may not be the same as other companies’ methods.
Comparable sales
are presented on a constant currency basis for the Retail
Pharmacy and Pharmaceutical Wholesale divisions. In the first quarter of
fiscal 2019 compared to the year-ago quarter, the Retail Pharmacy
International division’s comparable store sales on a reported currency
basis decreased 4.9 percent, comparable pharmacy sales on a reported currency
basis decreased 5.4 percent and comparable retail sales on a reported currency
basis decreased 4.6 percent. The Pharmaceutical Wholesale division’s comparable
sales excluding acquisitions and dispositions on a reported currency basis
decreased 0.2 percent.
Organic sales
Organic sales are defined as sales excluding non-comparable acquisitions and divestitures including joint ventures and are considered a non-GAAP financial measure. The company's first quarter sales were $33.8 billion, an increase of 9.9 percent over the year-ago quarter. Excluding the impact of currency, sales increased by 11.4 percent. Non-comparable acquisitions and divestitures including joint ventures had a positive impact of 7.1 percentage points, or $2.2 billion.
Organic sales are defined as sales excluding non-comparable acquisitions and divestitures including joint ventures and are considered a non-GAAP financial measure. The company's first quarter sales were $33.8 billion, an increase of 9.9 percent over the year-ago quarter. Excluding the impact of currency, sales increased by 11.4 percent. Non-comparable acquisitions and divestitures including joint ventures had a positive impact of 7.1 percentage points, or $2.2 billion.
NET EARNINGS AND DILUTED NET EARNINGS
PER SHARE
|
|
Three months ended November 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Net earnings attributable to Walgreens Boots
Alliance, Inc.(GAAP)
|
|
$
|
1,123
|
|
|
$
|
821
|
|
|
|
|
|
|
||||
Adjustments to operating income:
|
|
|
|
|
||||
Acquisition-related
amortization
|
|
123
|
|
|
85
|
|
||
Acquisition-related
costs
|
|
66
|
|
|
51
|
|
||
Adjustments
to equity earnings in AmerisourceBergen
|
|
44
|
|
|
189
|
|
||
LIFO
provision
|
|
39
|
|
|
54
|
|
||
Transformational
cost management
|
|
30
|
|
|
—
|
|
||
Store
optimization
|
|
20
|
|
|
—
|
|
||
Certain
legal and regulatory accruals and settlements1
|
|
10
|
|
|
25
|
|
||
Hurricane-related
costs
|
|
—
|
|
|
83
|
|
||
Total
adjustments to operating income
|
|
332
|
|
|
487
|
|
||
|
|
|
|
|
||||
Adjustments to other income (expense):
|
|
|
|
|
||||
Impairment
of equity method investment
|
|
—
|
|
|
170
|
|
||
Net
investment hedging (gain) loss
|
|
(3
|
)
|
|
(34
|
)
|
||
Total
adjustments to other income (expense)
|
|
(3
|
)
|
|
136
|
|
||
|
|
|
|
|
||||
Adjustments to interest expense, net:
|
|
|
|
|
||||
Prefunded
acquisition financing costs
|
|
—
|
|
|
24
|
|
||
Total
adjustments to interest expense, net
|
|
—
|
|
|
24
|
|
||
|
|
|
|
|
||||
Adjustments to income tax provision:
|
|
|
|
|
||||
Equity
method non-cash tax
|
|
4
|
|
|
(50
|
)
|
||
U.S. tax
law changes2
|
|
(12
|
)
|
|
—
|
|
||
Tax
impact of adjustments3
|
|
(57
|
)
|
|
(123
|
)
|
||
Total
adjustments to income tax provision
|
|
(65
|
)
|
|
(173
|
)
|
||
|
|
|
|
|
||||
Adjusted net earnings attributable
to Walgreens Boots Alliance, Inc. (Non-GAAP measure)
|
|
$
|
1,386
|
|
|
$
|
1,295
|
|
|
|
|
|
|
||||
Diluted net earnings per common share (GAAP)
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
Adjustments
to operating income
|
|
0.35
|
|
|
0.48
|
|
||
Adjustments
to other income (expense)
|
|
—
|
|
|
0.13
|
|
||
Adjustments
to interest expense, net
|
|
—
|
|
|
0.02
|
|
||
Adjustments
to income tax provision
|
|
(0.07
|
)
|
|
(0.16
|
)
|
||
Adjusted diluted net earnings per common share
(Non-GAAP measure)
|
|
$
|
1.46
|
|
|
$
|
1.28
|
|
|
|
|
|
|
||||
Weighted
average common shares outstanding, diluted (in millions)
|
|
951.4
|
|
|
1,011.1
|
|
1
|
As
previously disclosed, beginning in the quarter ended August 31, 2018,
management reviewed and refined its practice to include all charges related
to the matters included in certain legal and regulatory accruals and
settlements. In order to present non-GAAP measures on a consistent basis for
fiscal year 2018, the company included adjustments in the quarter
ended August 31, 2018 of $14 million, $50
million and $5 million which were previously accrued in the
company’s financial statements for the quarters ended November 30,
2017, February 28, 2018, and May 31, 2018, respectively. These
additional adjustments impact the comparability of such results to the
results reported in prior and future quarters.
|
|
2
|
Discrete
tax-only items.
|
|
3
|
Represents
the adjustment to the GAAP basis tax provision commensurate with non-GAAP
adjustments and the adjusted tax rate true-up.
|
GROSS PROFIT BY DIVISION
|
|
Three months ended November 30, 2018
|
||||||||||||||||||
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale
|
|
Eliminations
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Gross profit (GAAP)
|
|
$
|
6,000
|
|
|
$
|
1,128
|
|
|
$
|
512
|
|
|
$
|
1
|
|
|
$
|
7,641
|
|
Acquisition-related
costs
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
LIFO
provision
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
Transformational
cost management
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Adjusted gross profit (Non-GAAP measure)
|
|
$
|
6,049
|
|
|
$
|
1,129
|
|
|
$
|
512
|
|
|
$
|
1
|
|
|
$
|
7,692
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
$
|
25,721
|
|
|
$
|
2,901
|
|
|
$
|
5,708
|
|
|
$
|
(537
|
)
|
|
$
|
33,793
|
|
Gross
margin (GAAP)
|
|
23.3
|
%
|
|
38.9
|
%
|
|
9.0
|
%
|
|
|
|
22.6
|
%
|
||||||
Adjusted
gross margin (Non-GAAP measure)
|
|
23.5
|
%
|
|
38.9
|
%
|
|
9.0
|
%
|
|
|
|
22.8
|
%
|
|
|
Three months ended November 30, 2017
|
||||||||||||||||||
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale
|
|
Eliminations
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Gross profit (GAAP)
|
|
$
|
5,602
|
|
|
$
|
1,224
|
|
|
$
|
522
|
|
|
$
|
(7
|
)
|
|
$
|
7,341
|
|
LIFO
provision
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||
Hurricane-related
costs
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
Adjusted gross profit (Non-GAAP measure)
|
|
$
|
5,699
|
|
|
$
|
1,224
|
|
|
$
|
522
|
|
|
$
|
(7
|
)
|
|
$
|
7,438
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
$
|
22,489
|
|
|
$
|
3,083
|
|
|
$
|
5,718
|
|
|
$
|
(550
|
)
|
|
$
|
30,740
|
|
Gross
margin (GAAP)
|
|
24.9
|
%
|
|
39.7
|
%
|
|
9.1
|
%
|
|
|
|
23.9
|
%
|
||||||
Adjusted
gross margin (Non-GAAP measure)
|
|
25.3
|
%
|
|
39.7
|
%
|
|
9.1
|
%
|
|
|
|
24.2
|
%
|
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES BY DIVISION
|
|
Three months ended November 30, 2018
|
||||||||||||||||||
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale
|
|
Eliminations
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Selling, general and administrative expenses
(GAAP)
|
|
$
|
4,834
|
|
|
$
|
1,050
|
|
|
$
|
396
|
|
|
$
|
—
|
|
|
$
|
6,280
|
|
Acquisition-related
amortization
|
|
(76
|
)
|
|
(27
|
)
|
|
(20
|
)
|
|
—
|
|
|
(123
|
)
|
|||||
Acquisition-related
costs
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||
Transformational
cost management
|
|
(2
|
)
|
|
(25
|
)
|
|
(1
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
Store
optimization
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||
Certain
legal and regulatory accruals and settlements
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Adjusted selling, general and administrative
expenses (Non-GAAP measure)
|
|
$
|
4,670
|
|
|
$
|
997
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
6,043
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
$
|
25,721
|
|
|
$
|
2,901
|
|
|
$
|
5,708
|
|
|
$
|
(537
|
)
|
|
$
|
33,793
|
|
Selling,
general and administrative expenses percent to sales (GAAP)
|
|
18.8
|
%
|
|
36.2
|
%
|
|
6.9
|
%
|
|
|
|
18.6
|
%
|
||||||
Adjusted
selling, general and administrative expenses percent to sales (Non-GAAP
measure)
|
|
18.2
|
%
|
|
34.4
|
%
|
|
6.6
|
%
|
|
|
|
17.9
|
%
|
|
|
Three months ended November 30, 2017
|
||||||||||||||||||
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale
|
|
Eliminations
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Selling, general and administrative expenses
(GAAP)1
|
|
$
|
4,475
|
|
|
$
|
1,045
|
|
|
$
|
395
|
|
|
$
|
(5
|
)
|
|
$
|
5,910
|
|
Acquisition-related
amortization
|
|
(38
|
)
|
|
(26
|
)
|
|
(21
|
)
|
|
—
|
|
|
(85
|
)
|
|||||
Acquisition-related
costs
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|||||
Certain
legal and regulatory accruals and settlements2
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
Hurricane-related
costs
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
Adjusted selling, general and administrative
expenses (Non-GAAP measure)1
|
|
$
|
4,321
|
|
|
$
|
1,019
|
|
|
$
|
374
|
|
|
$
|
(5
|
)
|
|
$
|
5,709
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
$
|
22,489
|
|
|
$
|
3,083
|
|
|
$
|
5,718
|
|
|
$
|
(550
|
)
|
|
$
|
30,740
|
|
Selling,
general and administrative expenses percent to sales (GAAP)
|
|
19.9
|
%
|
|
33.9
|
%
|
|
6.9
|
%
|
|
|
|
19.2
|
%
|
||||||
Adjusted
selling, general and administrative expenses percent to sales (Non-GAAP
measure)
|
|
19.2
|
%
|
|
33.1
|
%
|
|
6.5
|
%
|
|
|
|
18.6
|
%
|
1
|
The
company adopted new accounting guidance in Accounting Standards Update
2017-07 as of September 1, 2018 (fiscal 2019) on a retrospective
basis for the Consolidated Condensed Statements of Earnings presentation.
This change resulted in reclassification of the all other net cost components
(excluding service cost component) of net pension cost and net postretirement
benefit cost from selling, general and administrative expenses to other
income (expense) with no impact on the company’s net earnings.
|
|
2
|
See
note 1 on page 11.
|
EQUITY EARNINGS IN AMERISOURCEBERGEN
|
|
Three months ended November 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Equity earnings (loss) in AmerisourceBergen (GAAP)
|
|
$
|
39
|
|
|
$
|
(112
|
)
|
Acquisition-related
amortization
|
|
31
|
|
|
28
|
|
||
LIFO
provision
|
|
16
|
|
|
(12
|
)
|
||
Asset
impairment
|
|
6
|
|
|
—
|
|
||
PharMEDium
remediation costs
|
|
5
|
|
|
—
|
|
||
Litigation
settlements and other
|
|
(7
|
)
|
|
173
|
|
||
U.S. tax
law changes
|
|
(7
|
)
|
|
—
|
|
||
Adjusted equity earnings in AmerisourceBergen
(Non-GAAP measure)
|
|
$
|
83
|
|
|
$
|
77
|
|
OPERATING INCOME BY DIVISION
|
|
Three months ended November 30, 2018
|
||||||||||||||||||
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale1
|
|
Eliminations
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Operating income (GAAP)
|
|
$
|
1,166
|
|
|
$
|
78
|
|
|
$
|
155
|
|
|
$
|
1
|
|
|
$
|
1,400
|
|
Acquisition-related
amortization
|
|
76
|
|
|
27
|
|
|
20
|
|
|
—
|
|
|
123
|
|
|||||
Acquisition-related
costs
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
Adjustments
to equity earnings in AmerisourceBergen
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||
LIFO
provision
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
Transformational
cost management
|
|
2
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
30
|
|
|||||
Store
optimization
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
Certain
legal and regulatory accruals and settlements
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Adjusted operating income (Non-GAAP measure)
|
|
$
|
1,379
|
|
|
$
|
132
|
|
|
$
|
220
|
|
|
$
|
1
|
|
|
$
|
1,732
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
$
|
25,721
|
|
|
$
|
2,901
|
|
|
$
|
5,708
|
|
|
$
|
(537
|
)
|
|
$
|
33,793
|
|
Operating
margin (GAAP)2
|
|
4.5
|
%
|
|
2.7
|
%
|
|
2.0
|
%
|
|
|
|
4.0
|
%
|
||||||
Adjusted
operating margin (Non-GAAP measure)2
|
|
5.4
|
%
|
|
4.6
|
%
|
|
2.4
|
%
|
|
|
|
4.9
|
%
|
|
|
Three months ended November 30, 2017
|
||||||||||||||||||
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale1
|
|
Eliminations
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Operating income (GAAP)3
|
|
$
|
1,127
|
|
|
$
|
179
|
|
|
$
|
15
|
|
|
$
|
(2
|
)
|
|
$
|
1,319
|
|
Acquisition-related
amortization
|
|
38
|
|
|
26
|
|
|
21
|
|
|
—
|
|
|
85
|
|
|||||
Acquisition-related
costs
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
Adjustments
to equity earnings in AmerisourceBergen
|
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|||||
LIFO
provision
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||
Certain
legal and regulatory accruals and settlements4
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Hurricane-related
costs
|
|
83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|||||
Adjusted operating income (Non-GAAP measure)3
|
|
$
|
1,378
|
|
|
$
|
205
|
|
|
$
|
225
|
|
|
$
|
(2
|
)
|
|
$
|
1,806
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
$
|
22,489
|
|
|
$
|
3,083
|
|
|
$
|
5,718
|
|
|
$
|
(550
|
)
|
|
$
|
30,740
|
|
Operating
margin (GAAP)2
|
|
5.0
|
%
|
|
5.8
|
%
|
|
2.2
|
%
|
|
|
|
4.7
|
%
|
||||||
Adjusted
operating margin (Non-GAAP measure)2
|
|
6.1
|
%
|
|
6.6
|
%
|
|
2.6
|
%
|
|
|
|
5.6
|
%
|
1
|
|
Operating
income for Pharmaceutical Wholesale includes equity earnings in
AmerisourceBergen. As a result of the two month reporting lag, operating
income for the three month period ended November 30, 2018 includes
AmerisourceBergen equity earnings for the periods of July 1,
2018 through September 30, 2018. Operating income for the three
month period ended November 30, 2017 includes AmerisourceBergen
equity earnings for the period of July 1, 2017 through September
30, 2017.
|
|
2
|
|
Operating
margins and adjusted operating margins have been calculated excluding equity
earnings in AmerisourceBergen.
|
|
3
|
|
See
note 1 on page 13.
|
|
4
|
|
See
note 1 on page 11.
|
|
ADJUSTED EFFECTIVE TAX RATE
|
|
Three months ended November 30, 2018
|
|
Three months ended November 30, 2017
|
||||||||||||||||||
|
|
Earnings before income tax provision
|
|
Income tax provision
|
|
Effective tax rate
|
|
Earnings before income tax provision
|
|
Income tax provision
|
|
Effective tax rate
|
||||||||||
Effective tax rate (GAAP)
|
|
$
|
1,265
|
|
|
$
|
180
|
|
|
14.2
|
%
|
|
$
|
1,036
|
|
|
$
|
227
|
|
|
21.9
|
%
|
Impact
of non-GAAP adjustments
|
|
329
|
|
|
55
|
|
|
|
|
647
|
|
|
103
|
|
|
|
||||||
U.S. tax
law changes
|
|
—
|
|
|
12
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Adjusted
tax rate true-up
|
|
—
|
|
|
2
|
|
|
|
|
—
|
|
|
20
|
|
|
|
||||||
Equity
method non-cash tax
|
|
—
|
|
|
(4
|
)
|
|
|
|
—
|
|
|
50
|
|
|
|
||||||
Subtotal
|
|
$
|
1,593
|
|
|
$
|
245
|
|
|
|
|
$
|
1,683
|
|
|
$
|
400
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exclude
adjusted equity earnings in AmerisourceBergen
|
|
(83
|
)
|
|
—
|
|
|
|
|
(77
|
)
|
|
—
|
|
|
|
||||||
Adjusted effective tax rate excluding adjusted
equity earnings in AmerisourceBergen (Non-GAAP measure)
|
|
$
|
1,510
|
|
|
$
|
245
|
|
|
16.2
|
%
|
|
$
|
1,606
|
|
|
$
|
400
|
|
|
24.9
|
%
|
FREE CASH FLOW
|
|
Three months ended November 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Net cash provided by operating activities (GAAP)1
|
|
$
|
460
|
|
|
$
|
1,003
|
|
Less:
Additions to property, plant and equipment
|
|
(470
|
)
|
|
(378
|
)
|
||
Free cash flow (Non-GAAP measure)2
|
|
$
|
(10
|
)
|
|
$
|
625
|
|
1
|
The
company adopted new accounting guidance in Accounting Standards Update
2016-18 as of September 1, 2018 (fiscal 2019) on a retrospective
basis for the Consolidated Condensed Statements of Cash Flows presentation.
This change resulted in restricted cash being included with cash and cash
equivalents when reconciling the beginning-of-period and end-of-period total
amounts shown on the Consolidated Condensed Statement of Cash Flows.
|
|
2
|
Free
cash flow is defined as net cash provided by operating activities in a period
less additions to property, plant and equipment (capital expenditures) made
in that period. This measure does not represent residual cash flows available
for discretionary expenditures as the measure does not deduct the payments
required for debt service and other contractual obligations or payments for
future business acquisitions. Therefore, we believe it is important to view
free cash flow as a measure that provides supplemental information to our
entire statements of cash flows.
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20181220005169/en/
Media Relations
U.S. / Brian Faith +1 847 527 2210
International / Nicholas Mandalas +44 (0)20 7138 1136
Investor Relations
Gerald Gradwell and Jay Spitzer +1 847 315 2922
U.S. / Brian Faith +1 847 527 2210
International / Nicholas Mandalas +44 (0)20 7138 1136
Investor Relations
Gerald Gradwell and Jay Spitzer +1 847 315 2922
Source: Walgreens
Boots Alliance, Inc.
No comments:
Post a Comment